{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["工程项目总价表","分组工程量清单报价表","措施项目清单计价表","其他项目清单计价表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"工程项目总价表","index":0,"n_rows":28,"n_cols":4,"rows_kept":28,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3],[28,0,28,3],[29,0,29,3],[31,0,31,4],[33,0,33,3]],"flags":["formulas_cached_only"]}
["工程项目总价表"]
["合同编号："]
["工程名称：郏县2022年高标准农田建设项目（结余资金）- 预算"]
["组号","项目分组名称","金额（元）","备注"]
["一","分类分项工程",0]
["壹","第一部分  建筑工程",0]
["贰","第二部分  机电设备及安装\n工程",0]
["二","措施项目"," "]
["三","其他项目"," "]
{"$rows_empty":18}
[null,"合计（A）",0]

{"sheet":"分组工程量清单报价表","index":1,"n_rows":327,"n_cols":7,"rows_kept":327,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6]],"flags":["formulas_cached_only"]}
["工程量清单报价表"]
["合同编号："]
["工程名称：郏县2022年高标准农田建设项目（结余资金）- 预算"]
["序号","项目名称","计量单位","工程数量","单价(元)","合价（元）","备注"]
[]
["一","修复道路"]
["（一）","修复4米宽沥青路面\n(XFL5/XFL6/XFL9)","km",1.067]
["1","修复1km4米宽沥青路面\n","km",1]
["1.1","0.5CM乳化沥青粘层","m2",4000]
["1.2","50mm细粒式沥青混凝土(AC-\n13)","㎡",4000]
["1.3","道路标识牌","个",2]
["二","新建道路"]
["（一）","4M宽混凝土道路","km",1.06]
[1,"1KM4M宽混凝土道路（\nXJL9/XJL10）","km",1]
[1.1,"路基清表（10cm厚）","m3",600]
[1.2,"素土路肩","m3",936]
[1.3,"路床碾压","m2",6000]
[1.4,"180mm厚6%水泥土垫层","m2",4500]
[1.5,"180mm厚C25混凝土路面面层","m2",4000]
[1.6,"Φ28mm光面钢筋传力杆（40cm）","t",0.108192]
[1.7,"混凝土道路切缝5cm","m",800]
[1.8,"聚氨酯灌缝","m2",16]
[1.9,"2cm厚原生低发闭孔泡沫板填充","m2",0.4]
["（二）","道路标识牌","个",3]
["三","引水灌溉工程",null," "]
["（一）","溢流坝",null," "]
["1","溢流坝",null," "]
["1.1","土方开挖就近堆放","m3",68.04]
["1.2","土方回填","m3",24]
["1.3","C30混凝土坝身及底板","m3",18.0125]
["1.4","25cm厚C20混凝土垫层","m3",6.3]
["1.5","模板制作和拆除","m2",13.888]
["1.6","钢筋制作安装","t",1.15996]
["1.7","镀锌钢管桩制作安装DN100","m",18]
["2","进水口沉淀池"]
["2.1","土方开挖就近堆放","m3",24.37632]
["2.2","土方回填","m3",19.45468]
["2.3","C25混凝土","m3",2.7318]
["2.4","模板制作和拆除","m2",13.888]
["2.5","拦污栅700mm*700mm","块",1]
["2.6","拦污栅1100mm*1500mm","块",1]
["2.7","混凝土预制盖板\n1200mm*500mm*60mm","块",3]
[3,"泄水口沉淀池"]
[3.1,"土方开挖就近堆放","m3",3.618]
[3.2,"土方回填","m3",31.21968]
[3.3,"C25混凝土","m3",2.7318]
[3.4,"模板制作和拆除","m2",13.888]
[3.5,"拦污栅700mm*700mm","块",1]
[3.6,"拦污栅1100mm*1500mm","块",1]
[3.7,"混凝土预制盖板\n1200mm*500mm*60mm","块",3]
["（二）","管道沟工程",null," "]
["1","管道埋设",null," "]
["1.1","管道土方开挖","m3",9425.625]
["1.2","管道土方回填","m3",9156.56625]
["1.3","Φ500 PE双纹波纹管道铺设","m",1371]
[1.4,"新埋设DN400管涵",null," "]
["1.4.1","土方开挖","m3",1.77]
["1.4.2","DN400钢筋混凝土Ⅱ级管购买安装","m",9]
["1.4.3","工作井土方开挖就近堆放","m3",25.2]
["1.4.4","工作井土方回填","m3",25.2]
["1.4.5","顶管 坑内平台安拆","项",1]
["2","过路管涵桥"]
["2.1","土方开挖","m3",81.78]
["2.2","土方回填","m3",40.02]
["2.3","C25混凝土预制箱体2米一个","个",3]
[2.4,"25cm厚C20混凝土垫层","m3",4.2]
["2.5","25cm厚C25混凝土","m2",36]
["2.6","模板制作和拆除","m2",3]
["2.7","原生聚乙烯低发闭泡沫板","m2",2]
["2.8","栏杆","m",20]
["2.9","栏杆弯头","个",4]
["3","过路桥涵两侧C25混凝土挡墙",null," "]
["3.1","土方开挖","m3",50.5]
["3.2","土方回填","m3",30.5]
["3.3","C25混凝土桥台","m3",43]
["3.4","模板制作和拆除","㎡",76]
["3.5","25cm厚C20混凝土垫层","m3",3.36]
["4","检查井","座",5]
[null,"单个检查井工程量","座",1]
["4.1","土方开挖","m3",24.335]
["4.2","土方回填","m3",20.946595]
["4.3","PE成品井DN800mm，壁厚5mm","个",1]
["4.4","10cm厚C15混凝土垫层","m3",0.149495]
["4.5","240mmMU10砖","m3",2.125152]
["4.6","混凝土预制盖板DN800mm*60mm","块",1]
["5","进水闸门",null," "]
["5.1","土方开挖就近堆放","m3",49.61115]
["5.2","土方回填","m3",43.8161]
["5.3","C25混凝土","m3",3.3903]
["5.4","模板制作和拆除","m2",18.894]
["5.5","500mm*500mm机闸一体式闸门","个",1]
["5.6","混凝土预制盖板\n1200mm*500mm*60mm","块",2]
["（三）","沟渠工程",null," "]
["1","土方开挖","m3",355.6]
["2","20cm厚C25混凝土护坡护底","m3",61.38]
["四","井",null," "]
["（一）","新打井",null," "]
["（1）","新打120米机井","眼",4]
[1,"新打120m深井（井深120m，扩\n孔直径664mm，钢筋砼井管内径\n300mm壁厚32mm，含井底盘）","座",1]
["1.1","新打机井粘土层(井深120m，扩\n孔直径664mm，钢筋砼井管内径\n300mm壁厚32mm）","m",101]
["1.2","新打机井细砂层(井深120m，扩\n孔直径664mm，钢筋砼井管内径\n300mm壁厚32mm）","m",19]
["1.3","洗井(井深120m，钢筋砼井管内\n径300mm壁厚32mm）","m",120]
["1.4","钢制井底盘管径300mm","套",1]
["1.5","80目尼龙网","m2",128.01152]
[2,"新井井堡基座","座",1]
["2.1","土方开挖","m3",2.88]
["2.2","原土夯实","m2",1.44]
["2.3","C25砼井台","m3",0.5]
["2.4","平面模板制作与安拆","m2",2.6]
["2.5","曲面模板制作与安拆（钢制）","m2",0.45]
["2.6","预埋穿线管（DN90mm PVC-U）","m",0.4]
["2.7","预埋螺栓（DN16*250mm螺纹钢）","根",4]
["2.8","机井标识牌","个",1]
["（2）","新打150米机井","眼",1]
[1,"新打150m深井（井深150m，扩\n孔直径664mm，钢筋砼井管内径\n300mm壁厚32mm，含井底盘）","座",1]
["1.1","新打机井粘土层（井深150m，\n扩孔直径664mm，钢筋砼井管内\n径300mm壁厚32mm）","m",120]
["1.2","新打机井细砂层（井深150m，\n扩孔直径664mm，钢筋砼井管内\n径300mm壁厚32mm）","m",30]
["1.3","洗井（井深150m，钢筋砼井管\n内径300mm壁厚32mm）","m",150]
["1.4","钢制井底盘管径300mm","套",1]
["1.5","80目尼龙网","m2",162.30032]
[2,"新井井堡基座","座",1]
["2.1","土方开挖","m3",2.888]
["2.2","原土夯实","m2",1.44]
["2.3","C25砼井台","m3",0.5]
["2.4","平面模板制作与安拆","m2",2.6]
["2.5","曲面模板制作与安拆（钢制）","m2",0.45]
["2.6","预埋穿线管（DN90mm PVC-U）","m",0.4]
["2.7","预埋螺栓（DN16*250mm螺纹钢）","根",4]
["2.8","机井标识牌","个",1]
["（3）","新打200米机井","眼",3]
["1","新打200m深井（井深200m，扩\n孔直径593mm，螺旋缝焊接钢管\n内径273mm壁厚10mm，含井底\n盘）","座",1]
["1.1","新打机井粘土层（井深200m，\n扩孔直径593mm，螺旋缝焊接钢\n管内径273mm壁厚10mm）","m",8]
["1.2","新打机井砾石层、泥卵石层、\n砾岩层井（井深200m，扩孔直\n径593mm，螺旋缝焊接钢管内径\n273mm壁厚10mm）","m",192]
["1.3","洗井（井深200mm，螺旋缝焊接\n钢管内径273mm壁厚10mm）","m",200]
["1.4","钢制井底盘管径300mm","套",1]
["2","新井井堡基座","座",1]
["2.1","土方开挖","m3",0.288]
["2.2","原土夯实","m2",1.44]
["2.3","C25砼井台","m3",0.5]
["2.4","平面模板制作与安拆","m2",2.6]
["2.5","曲面模板制作与安拆（钢制）","m2",0.45]
["2.6","预埋穿线管（DN90mm PVC-U）","m",0.4]
["2.7","预埋螺栓（DN16*250mm螺纹钢\n）","根",4]
["2.8","机井标识牌","个",1]
["（二）","维修及配套现状机井",null," "]
["（1）","维修80米机井","眼",4]
[null,"维修单眼80米机井","眼",1]
["1","洗井",null," "]
["1.1","洗井","m",60]
["1.2","钢制井底盘管径300mm","套",1]
[2,"配套井堡基座",null,1]
["2.1","土方开挖","m3",2.88]
["2.2","原土夯实","m2",1.477594]
["2.3","C25砼井台","m3",0.514456]
["2.4","平面模板制作与安拆","m2",2.326944]
["2.5","曲面模板制作与安拆（钢制）","m2",0.628]
["2.6","预埋穿线管（DN90mm PVC-U）","m",0.4]
["2.7","预埋螺栓（DN16*250mm螺纹钢）","根",4]
["2.8","机井标识牌","个",1]
["（2）","维修60米机井","眼",3]
[null,"维修单眼60米机井","眼",1]
["1","洗井",null," "]
["1.1","洗井","m",50]
["1.2","钢制井底盘管径300mm","套",1]
[2,"配套井堡基座",null,1]
["2.1","土方开挖","m3",2.88]
["2.2","原土夯实","m2",1.477594]
["2.3","C25砼井台","m3",0.514456]
["2.4","平面模板制作与安拆","m2",2.326944]
["2.5","曲面模板制作与安拆（钢制）","m2",0.628]
["2.6","预埋穿线管（DN90mm PVC-U）","m",0.4]
["2.7","预埋螺栓（DN16*250mm螺纹钢）","根",4]
["2.9","机井标识牌","个",1]
["五","新建道路"]
["（一）","4M宽混凝土道路（XJL9~XJL10）","km",2.2]
[1,"1KM4M宽混凝土道路","km",1]
[1.1,"路基清表（10cm厚）","m3",600]
[1.2,"素土路肩","m3",936]
[1.3,"路床碾压","m2",6000]
[1.4,"180mm厚6%水泥土垫层","m2",4500]
[1.5,"180mm厚C25混凝土路面面层","m2",4000]
[1.6,"Φ28mm光面钢筋传力杆（\n40cm）","t",0.108192]
[1.7,"混凝土道路切缝5cm","m",800]
[1.8,"聚氨酯灌缝","m2",16]
[1.9,"2cm厚原生低发闭孔泡沫板填充","m2",0.4]
["（二）","道路标识牌","个",2]
["六","农田输配电工程",null," "]
["(一)","农田输配电工程（40M井深、\n60M井深）","套",3]
["1","YJLV22-3*16+1*16","m",1050]
["2","土方开挖就近堆放","m3",231]
["3","土方回填","m3",231]
["(二)","农田输配电工程（80M井深、\n120M井深、150M井深）","套",9]
["1","YJLV22-3*25+1*25","m",3150]
["2","土方开挖就近堆放","m3",693]
["3","土方回填","m3",693]
["(三)","农田输配电工程（200M井深）","套",3]
["1","YJLV22-3*35+1*25","m",1050]
["2","土方开挖就近堆放","m3",231]
["3","土方回填","m3",231]
["七","机井配套",null," "]
[null,"瓦夏吴",null," "]
["（一）","60米机井配套设备","套",3]
[null,"60米机井配套设备","套",1]
["1","175QJ15-68潜水泵","套",1]
["2","JHS-3*4防水电缆","m",57]
["3","DN65上水镀锌钢管","m",53]
["4","卡盘（6mm厚钢板）","个",1]
["5","压力表","块",1]
["6","DN15排气阀（铜制）","个",1]
["7","DN65铸铁逆止阀1Mpa","个",1]
["8","DN65铸铁蝶阀","个",2]
["9","DN65钢管（外涂红色防锈漆）","m",4]
["10","DN65短钢管","m",0.5]
["11","DN65法兰盘","个",9]
["12","DN65防水垫片","个",9]
["13","钢弯头(76.1x76.1)","个",2]
["14","钢三通（76.1x76.1）","个",1]
["（二）","80米机井配套设备","套",1]
[null,"80米机井配套设备","套",1]
["1","200QJ20-81潜水泵","套",1]
["2","JHS-3*4防水电缆","m",55]
["3","DN65上水镀锌钢管","m",51.5]
["4","卡盘（6mm厚钢板）","个",1]
["5","压力表","块",1]
["6","DN15排气阀（铜制）","个",1]
["7","DN65铸铁逆止阀1Mpa","个",1]
["8","DN65铸铁蝶阀","个",2]
["9","DN65钢管（外涂红色防锈漆）","m",4]
["10","DN65短钢管","m",0.5]
["11","DN65法兰盘","个",9]
["12","DN65防水垫片","个",9]
["13","钢弯头(76.1x76.1)","个",2]
["14","钢三通（76.1x76.1）","个",1]
["（三）","智能型一体化井房","套",3]
["一）","单套智能型一体化井房","套",1]
["1","钢化机井房860*860*1400mm","套",1]
["2","超声波流量计DN65","台",1]
["3","智能物联网控制器","套",1]
["4","IC卡","套",10]
[null,"仝村",null," "]
["（一）","150米机井配套设备","套",1]
[null,"单眼150米机井配套设备","套",1]
["1","200QJ20-135/13KW潜水泵","套",1]
["2","防水电缆","m",120]
["3","DN65上水镀锌钢管","m",115]
["4","卡盘（6mm厚钢板）","个",1]
["5","压力表","块",1]
["6","DN15排气阀（铜制）","个",1]
["7","DN65铸铁逆止阀1Mpa","个",1]
["8","DN65铸铁蝶阀","个",2]
["9","DN65钢管（外涂红色防锈漆）","m",4]
["10","DN65短钢管","m",0.5]
["11","DN65法兰盘","个",9]
["12","DN65防水垫片","个",9]
["13","钢弯头(76.1x76.1)","个",2]
["14","钢三通（76.1x76.1）","个",1]
["（二）","智能型一体化井房","套",1]
["一）","单套智能型一体化井房","套",1]
["1","钢化机井房860*860*1400mm","套",1]
["2","超声波流量计DN65","台",1]
["3","智能物联网控制器","套",1]
["4","IC卡","套",10]
[null,"前凌堂",null," "]
["（一）","120米机井配套设备","套",2]
[null,"单眼120米机井配套设备","套",1]
["1","200QJ20-121/13KW潜水泵","套",1]
["2","JHS-3*6防水电缆","m",109]
["3","DN65上水镀锌钢管","m",105]
["4","卡盘（6mm厚钢板）","个",1]
["5","压力表","块",1]
["6","DN15排气阀（铜制）","个",1]
["7","DN65铸铁逆止阀1Mpa","个",1]
["8","DN65铸铁蝶阀","个",2]
["9","DN65钢管（外涂红色防锈漆）","m",4]
["10","DN65短钢管","m",0.5]
["11","DN65法兰盘","个",9]
["12","DN65防水垫片","个",9]
["13","钢弯头(76.1x76.1)","个",2]
["14","钢三通（76.1x76.1）","个",1]
["（二）","智能型一体化井房","套",2]
["一）","单套智能型一体化井房","套",1]
["1","钢化机井房860*860*1400mm","套",1]
["2","超声波流量计DN65","台",1]
["3","智能物联网控制器","套",1]
["4","IC卡","套",10]
[null,"黄道黄南",null," "]
["（一）","200米机井配套设备","套",1]
["一）","单眼200米机井配套设备","套",1]
["1","潜水泵175QJ15-195/18.5KW","套",1]
["2","热镀锌扬程管DN50*3.8mm","m",165]
["3","钢制井盘（带夹板）\nDN500*5mm","m",1]
["4","钢制双盘弯管（泵头）\nDN50*3.8mm","个",1]
["5","铜制进、排气阀DN15","块",1]
["6","钢制法兰DN50","个",1]
["7","对夹式超声波流量计DN50","个",1]
["8","铸铁止回阀缓闭式DN50","个",1]
["9","防水电缆","m",169]
["10","φ10mm钢丝绳","m",151]
["11","软启动22KW","个",1]
["12","附件（法兰、弯头、三通、闸\n阀等）","个",1]
["（二）","智能型一体化井房","套",1]
["一）","单套智能型一体化井房","套",1]
["1","钢化机井房860*860*1400mm","套",1]
["2","超声波流量计DN50","台",1]
["3","智能物联网控制器","套",1]
["4","IC卡","套",10]
[null,"安良镇高楼村、雷庄村",null," "]
["（一）","200米机井配套设备","套",2]
["一）","单眼200米机井配套设备","套",1]
["1","潜水泵175QJ15-195/18.5KW","套",1]
["2","热镀锌扬程管DN50*3.8mm","m",165]
["3","钢制井盘（带夹板）\nDN500*5mm","m",1]
["4","钢制双盘弯管（泵头）\nDN50*3.8mm","个",1]
["5","铜制进、排气阀DN15","块",1]
["6","钢制法兰DN50","个",1]
["7","对夹式超声波流量计DN50","个",1]
["8","铸铁止回阀缓闭式DN50","个",1]
["9","防水电缆","m",169]
["10","φ10mm钢丝绳","m",151]
["11","软启动22KW","个",1]
["12","附件（法兰、弯头、三通、闸\n阀等）","个",1]
["（二）","智能型一体化井房","套",2]
["一）","单套智能型一体化井房","套",1]
["1","钢化机井房860*860*1400mm","套",1]
["2","超声波流量计DN50","台",1]
["3","智能物联网控制器","套",1]
["4","IC卡","套",10]

{"sheet":"措施项目清单计价表","index":2,"n_rows":31,"n_cols":4,"rows_kept":31,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3],[30,1,30,2],[31,0,31,3],[32,0,32,4],[34,0,34,3]],"flags":["formulas_cached_only"]}
["措施项目清单计价表"]
["合同编号："]
["工程名称：郏县2022年高标准农田建设项目（结余资金）- 预算"]
["序号","项 目 名 称","单位","金额"]
{"$rows_empty":26}
[null,"合                计"]

{"sheet":"其他项目清单计价表","index":3,"n_rows":31,"n_cols":4,"rows_kept":31,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3],[31,0,31,3],[32,0,32,4],[34,0,34,3]],"flags":["formulas_cached_only"]}
["其他项目清单计价表"]
["合同编号："]
["工程名称：郏县2022年高标准农田建设项目（结余资金）- 预算"]
["序号","项目名称","金额（元）","备注"]
{"$rows_empty":26}
[null,"合     计"]