{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["工程项目总价表","分组工程量清单报价表","工程单价汇总表","工程单价费（税）率汇总表","投标人生产电、风、水、砂石基础单价汇总表","投标人自备施工机械台时（班）费汇总表"],"read":"whole","date_system":"1900"}

{"sheet":"工程项目总价表","index":0,"n_rows":30,"n_cols":4,"rows_kept":30,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3],[24,0,24,3],[25,0,25,3],[27,0,27,4],[28,0,28,4],[29,0,29,4],[31,0,31,3]]}
["工程项目总价表"]
["合同编号："]
["工程名称：新密市云岩宫水库老坝报废拆除工程-老坝拆除工程标段"]
["组号","项目分组名称","金额（元）","备注"]
["第一部分","建筑工程"]
["第五部分","施工临时工程"]
{"$rows_empty":17}
[null,"合计（A）",{"$f":"C5+C6","v":{"v":0,"d":"0.00"}}]
["暂列金额（B）"]
["投标总报价（A）+（B）            "]
[]
["投标人:                  (盖单位章)        "]
["法定代表人或委托代理人：              (签名)"]
["         年       月       日       "]

{"sheet":"分组工程量清单报价表","index":1,"n_rows":59,"n_cols":7,"rows_kept":59,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,1,3,6],[21,0,21,1],[22,0,22,6],[23,0,23,7],[24,0,24,7],[25,0,25,7],[27,0,27,6],[28,0,28,6],[29,0,29,6],[30,0,30,6],[31,1,31,6],[54,0,54,1],[55,0,55,6],[56,0,56,7],[57,0,57,7],[58,0,58,7],[60,0,60,6]]}
["分组工程量清单报价表"]
["合同编号："]
["工程名称：新密市云岩宫水库老坝报废拆除工程"]
["组号：第一部分","分组名称：建筑工程"]
["序号","项目名称","计量单位","工程数量","单价(元)","合价（元）","备注"]
[]
["第一部分","建筑工程"]
["Ⅰ","第一标段大坝拆除工程"]
[1,"土方开挖"]
[1.1,"土方开挖（水上开挖）","m3","1669"]
[1.2,"土方开挖（水下开挖）","m3","6678"]
["2","浆砌石防浪墙拆除","m3","95.5"]
["3","干砌石护坡拆除","m3","240"]
["4","H型桩","m","910"]
["5","C30混凝土冠梁","m3","9.6"]
["6","模板","m2","57.6"]
["7","20cm厚 C35水泥混凝土面层","m2","738"]
["8","10cm厚碎石基层","m2","738"]
["9","15cm厚碎石基层","m2","738"]
["10","路缘石","m","328"]
[11,"皮筏艇","个","1"]
["合计（汇入工程项目总价表）"]
[]
["投标人:                  (盖单位章)        "]
["法定代表人或委托代理人：              (签名)"]
["        年         月         日       "]
[]
[]
["分组工程量清单报价表"]
["合同编号："]
["工程名称：新密市云岩宫水库老坝报废拆除工程"]
["组号：第五部分","分组名称：施工临时工程"]
["序号","项目名称","计量单位","工程数量","单价(元)","合价（元）","备注"]
[]
["第五部分","施工临时工程",null," "]
["5.3","施工专项工程",null," "]
["5.3.1","临时码头","座","1"]
["5.5","房屋建筑工程","元"," "]
["5.5.2","办公、生活及文化福利建筑","元","1.5"]
["5.6","其它施工临时工程","元","1"]
{"$rows_empty":14}
["合计（汇入工程项目总价表）"]
[]
["投标人:                  (盖单位章)        "]
["法定代表人或委托代理人：              (签名)"]
["         年         月         日       "]

{"sheet":"工程单价汇总表","index":2,"n_rows":21,"n_cols":12,"rows_kept":21,"merged":[[0,0,0,12],[1,0,1,12],[2,0,2,12],[3,11,3,12],[4,11,4,12],[5,11,5,12],[6,11,6,12],[7,11,7,12],[8,11,8,12],[9,11,9,12],[10,11,10,12],[11,11,11,12],[12,11,12,12],[13,11,13,12],[14,11,14,12],[15,11,15,12],[16,11,16,12],[17,0,17,12],[18,0,18,11],[19,0,19,11],[20,0,20,11],[22,0,22,12]]}
["工程单价汇总表"]
["合同编号："]
["工程名称：新密市云岩宫水库老坝报废拆除工程-老坝拆除工程标段"]
["序号","项目名称","计量单位","人工费","材料费","机械使用费","其他直接费","间接费","利润","材料补差","税金","合计"]
["一","建筑工程"]
["1","土方开挖（水上开挖）","m3"]
["1.1","土方开挖（水下开挖）","m3"]
["2","浆砌石防浪墙拆除","m3"]
["3","干砌石护坡拆除","m3"]
["4","H型桩","m"]
["5","C30混凝土冠梁","m3"]
["6","模板","m2"]
["7","20cm厚 C35水泥混凝土面层","m2"]
["8","10cm厚碎石基层","m2"]
["9","15cm厚碎石基层","m2"]
["10","路缘石","m"]
["二","安装工程"]
[]
["投标人:                  (盖单位章)        "]
["法定代表人或委托代理人：              (签名)"]
["        年        月        日       "]

{"sheet":"工程单价费（税）率汇总表","index":3,"n_rows":41,"n_cols":7,"rows_kept":41,"merged":[[0,0,0,6],[1,0,2,0],[1,1,2,1],[1,2,1,5],[1,6,2,6],[18,0,18,6],[19,0,19,6],[20,0,20,6],[21,0,21,6],[23,0,23,6],[24,0,24,6],[25,0,26,0],[25,1,26,1],[25,2,25,5],[25,6,26,6],[37,0,37,6],[38,0,38,6],[39,0,39,6],[40,0,40,6],[42,0,42,6]]}
["工程单价费（税）率汇总表"]
["序号","工程类别","工程单价费（税）率（%）",{"$nulls":3},"备注"]
[null,null,"其他直接费","间接费","利润","税金"]
["一","建筑工程"]
["1","土方工程"]
["2","石方工程"]
["3","砌筑工程"]
["4","混凝土浇筑工程"]
["5","模板工程"]
["6","钢筋工程"]
["7","砂石备料工程"]
["8","钻孔灌浆工程"]
["9","锚固工程"]
["10","掘进机施工隧洞工程"]
["11","疏浚工程"]
["12","其他工程"]
["13","只取税金"]
["14","不取税不取费"]
[]
["投标人:                  (盖单位章)        "]
["法定代表人或委托代理人：              (签名)"]
["       年        月       日       "]
[]
[]
["工程单价费（税）率汇总表"]
["序号","工程类别","工程单价费（税）率（%）",{"$nulls":3},"备注"]
[null,null,"其他直接费","间接费","利润","税金"]
["二","安装工程"]
["1","设备安装工程"]
["2","管道安装工程"]
["3","安装工程(费率形式)"]
{"$rows_empty":7}
["投标人:                  (盖单位章)        "]
["法定代表人或委托代理人：              (签名)"]
["       年        月       日       "]

{"sheet":"投标人生产电、风、水、砂石基础单价汇总表","index":4,"n_rows":17,"n_cols":12,"rows_kept":17,"merged":[[0,0,0,12],[1,0,1,12],[2,0,2,12],[3,11,3,12],[4,11,4,12],[5,11,5,12],[6,11,6,12],[7,11,7,12],[8,11,8,12],[9,11,9,12],[10,11,10,12],[11,11,11,12],[12,11,12,12],[13,0,13,12],[14,0,14,11],[15,0,15,11],[16,0,16,11],[18,0,18,12]]}
["投标人生产电、风、水、砂石基础单价汇总表"]
["合同编号："]
["工程名称：新密市云岩宫水库老坝报废拆除工程"]
["序号","名称","型号规格","计量单位","人工费","材料费","机械使用费",{"$nulls":3},"合计","备注"]
["1","电",null,"kWh",{"$nulls":6}," "]
["2","风",null,"m3"]
["3","水",null,"m3"]
["4","碎石",null,"m3"]
[]
[]
[]
[]
[]
[]
["投标人:                  (盖单位章)        "]
["法定代表人或委托代理人：              (签名)"]
["       年        月       日       "]

{"sheet":"投标人自备施工机械台时（班）费汇总表","index":5,"n_rows":40,"n_cols":15,"rows_kept":40,"merged":[[0,0,0,14],[1,0,1,14],[2,0,2,14],[3,0,3,14],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,6],[4,7,4,13],[4,14,5,14],[16,0,16,14],[17,0,17,14],[18,0,18,14],[19,0,19,14],[21,0,21,14],[22,0,22,14],[23,0,23,14],[24,0,24,14],[25,0,25,14],[26,0,27,0],[26,1,27,1],[26,2,27,2],[26,3,26,6],[26,7,26,13],[26,14,27,14],[36,0,36,14],[37,0,37,14],[38,0,38,14],[39,0,39,14],[41,0,41,14]]}
["投标人自备施工机械台时（班）费汇总表"]
["合同编号："]
["工程名称：新密市云岩宫水库老坝报废拆除工程"]
["单位：元/台时（班）"]
["序号","机械\n名称","型号规格","一类费用",{"$nulls":3},"二类费用",{"$nulls":6},"合计"]
[{"$nulls":3},"折旧费","维修费","安拆费","小计","人工","柴油","电",{"$nulls":3},"小计"]
["1","单斗挖掘机  液压  1m3"]
["2","推土机  59kW"]
["3","推土机  88kW"]
["4","压路机  全液压13t"]
["5","混凝土搅拌机  自落式 \n0.4m3"]
["6","振动器  插入式 1.1kW"]
["7","风水(砂)枪   \n6.0m3/min"]
["8","自卸汽车  8t"]
["9","自卸汽车  10t"]
["10","汽车起重机  5t"]
[]
["投标人:                  (盖单位章)        "]
["法定代表人或委托代理人：              (签名)"]
["       年        月        日       "]
[]
[]
["投标人自备施工机械台时（班）费汇总表"]
["合同编号："]
["工程名称：新密市云岩宫水库老坝报废拆除工程"]
["单位：元/台时（班）"]
["序号","机械\n名称","型号规格","一类费用",{"$nulls":3},"二类费用",{"$nulls":6},"合计"]
[{"$nulls":3},"折旧费","维修费","安拆费","小计","人工","柴油","电",{"$nulls":3},"小计"]
["11","绞吸式挖泥船 980m3/h \n挖泥"]
["12","拖轮 37kW "]
["13","拖轮 515kW "]
["14","锚艇 88~90kW "]
["15","锚艇 175kW "]
["16","机艇 30kW "]
["17","机艇 88~90kW "]
["18","电焊机  交流  25kVA"]
[]
["投标人:                  (盖单位章)        "]
["法定代表人或委托代理人：              (签名)"]
["       年        月      日       "]